Rating Rationale
January 24, 2025 | Mumbai
NTPC Mining Limited
Ratings reaffirmed at 'Crisil AAA/Stable/Crisil A1+'
 
Rating Action
Total Bank Loan Facilities RatedRs.9950 Crore
Long Term RatingCrisil AAA/Stable (Reaffirmed)
Short Term RatingCrisil A1+ (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its ‘Crisil AAA/Stable/Crisil A1+’ ratings on the bank facilities of NTPC Mining Ltd (NML).

 

The rating reaffirmation follows the proposed arrangement wherein NML (wholly owned subsidiary of NTPC Ltd [NTPC]; rated ‘Crisil AAA/Stable/Crisil A1+’) will cater to the captive fuel requirement of its parent. The parent, NTPC is currently developing six coal blocks allocated by the Government of India for captive consumption, which are being transferred to NML. Of these mines, five are operational and the sixth is under development. The proposed scheme of arrangement has been approved by the respective boards of NTPC and NML and is awaiting other requisite approvals. The scheme is expected to be completed in the current fiscal or the first quarter of fiscal 2026. Additionally, NML has acquired a seventh mine through a bidding process and the same is under development.

 

Furthermore, any capital expenditure (capex) requirement of NML, related to proposed acquisition of mines, future land acquisition and other mine development, is expected to be funded in debt to equity mix of 70:30. The equity portion of the capex is expected to be funded through a mix of internal cash accrual and any need-based support, which will be provided by NTPC. This will remain monitorable over the medium term.

 

The ratings continue to reflect the strong financial and managerial linkages of NML with NTPC, reflecting the high strategic importance of NML and the healthy revenue visibility due to long-term mining leases. These strengths are partially offset by exposure to sociopolitical and regulatory risks around mining activities and susceptibility to implementation risk owing to large capex.

Analytical Approach

Crisil Ratings has applied its parent notch-up framework to factor in the support from NTPC due to the strategic importance of NML to NTPC and the strong financial, operational and managerial linkages of NTPC with NML.

Key Rating Drivers & Detailed Description

Strengths:

  • High strategic importance for and strong financial and managerial linkages with parent, NTPC: NTPC is a dominant player in the domestic power sector, apart from having a robust financial risk profile and track record of providing timely support to subsidiaries. NTPC has nearly 62 gigawatt (GW) of coal-powered thermal capacity and plans to add more in the future, which will require further supply of coal. NML will be strategically important to NTPC as it will meet 20-25% of the coal requirement of NTPC over the medium term. Also, some of the fuel supply agreements (FSAs) with Coal India are set to expire from fiscal 2028 onwards, which may be replaced with the enhanced output of NML over the medium term.

 

Furthermore, the board of NML consists of NTPC personnel; all key management positions are from NTPC. Additionally, the strong parentage of NTPC enables timely realisation of receivables, driven by a strong market position in the power sector. Crisil Ratings understands that NTPC shall provide need-based and distress support to NML.

 

  • Healthy revenue visibility, supported by long-term mining leases: All the six coal blocks, which are being transferred to NML, and North Dhadu mine which has been won by NML through competitive bidding process, have a total mineable reserve of over 2,000 million tonne and an average mine lease of around 35 years, supporting a long-term revenue visibility. At peak rated production capacity of 74 million tonne per annum (MTPA) for the seven mines cumulatively, reserves of these coal blocks are expected to sustain over 27 years. This, with a reliable counterparty such as NTPC, driving consumption of over 25% of India’s total domestic coal production, and a price determination mechanism as per the Central Electricity Regulatory Commission (CERC) regulations, provides additional comfort. That said, any change in the power demand outlook, adversely impacting coal consumption, will remain monitorable over the medium term.

 

Weaknesses:

  • Susceptibility to implementation risk owing to large capex plans: NML has large capex plans, which include increasing the production capacity by 5 MTPA annually over the medium term. The peak rated capacity of around 70 MTPA for the six mines being transferred from NTPC is expected to be achieved over the next five to six years. Furthermore, the company is expected to participate in bidding for other coal blocks and venture into mining of other metals which will drive the capex requirement over the medium term. While land is available for expansion and ramp-up of coal blocks over the medium term, significant land acquisition is required for operations to continue in the long term on a sustainable basis. Nonetheless, Crisil Ratings draws comfort from the strong track record of NTPC over the last five years. NML will likely fund the capex in a debt to equity ratio of 70:30, in line with CERC regulations. While the company has equity commitment from NTPC, equity is expected to be mainly funded out of internal cash accrual. Furthermore, Crisil Ratings believes that risk related to daily operations of mines is largely mitigated with the presence of the mine developer and operator (MDO) arrangement for operational mines. Any change in our understanding related to future land acquisitions and capex plans will remain monitorable.

 

  • Exposure to sociopolitical and regulatory risks: Mining of metals and minerals is heavily regulated globally due to its impact on the environment and social aspects. The company is also exposed to delays, if any, in obtaining environmental and forest approvals, especially in greenfield projects. Furthermore, flexibility is restricted by sociopolitical factors, which mandate development activities in coal mining areas, impacting the cost structure. However, the company is expected to play an important role in ensuring internal fuel security for NTPC, which contributes to 25% of the total power generation of the country. Any change in the regulatory or sociopolitical policies impacting the business will remain a key rating sensitivity factor.

Liquidity: Superior

Annual net cash accrual is expected to be Rs 700-1,000 crore over the medium term, supporting future debt obligations and equity portion of the capex. NML is expected to avail of fund-based working capital limit of around Rs 500 crore, which will be adequate to meet the working capital requirement over the medium term. Being a subsidiary of NTPC also adds to its ability to raise funds.

Outlook: Stable

NML will benefit from its strategic importance to NTPC. The ability to generate steady cash accrual on the back of long-term mining leases and significant mineable reserves will continue to support the credit risk profile.

Rating sensitivity factors

Downward factors

  • Downgrade in the credit rating of NTPC by one or more notches
  • Change in the support philosophy of NTPC or significant reduction in shareholding
  • Any material, adverse impact of changes in the coal policy

About the Company

NML is a wholly owned subsidiary of NTPC and was incorporated on August 29, 2019, for carrying out its mining business by creating a dedicated workforce with focused approach. The transfer of mines from NTPC to NML is expected to be completed by the end of fiscal 2025.

About the parent

NTPC was incorporated in 1975. As on December 31, 2024, the company had installed power generation capacity of 76,708 MW, including capacity owned by subsidiaries and joint ventures. This includes 62,194 MW of coal-based capacity, 6,511 MW of gas-based and 3,725 MW of hydropower, with the balance comprising other renewable energy. The company has been conferred the Maharatna status by the government, which had 51.1% shareholding as on September 30, 2024.

Key financial indicators*

Particulars

Units

2024

2023

Operating income

Rs.Crore

NA

NA

Profit After Tax (PAT)

Rs.Crore

NA

NA

PAT Margin

%

NA

NA

Adjusted debt/adjusted networth

Times

NA

NA

Adjusted interest coverage

Times

NA

NA

*Currently, NML has no active operations

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Bank Guarantee NA NA NA 1200.00 NA Crisil A1+
NA Cash Credit* NA NA NA 500.00 NA Crisil AAA/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 7950.00 NA Crisil AAA/Stable
NA Proposed Short Term Bank Loan Facility NA NA NA 300.00 NA Crisil A1+

*Interchangeable with Working Capital Facility

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 8750.0 Crisil AAA/Stable / Crisil A1+   --   -- 19-12-23 Crisil AAA/Stable / Crisil A1+   -- --
      --   --   -- 31-10-23 Crisil AAA/Stable   -- --
Non-Fund Based Facilities ST 1200.0 Crisil A1+   --   -- 19-12-23 Crisil A1+   -- --
      --   --   -- 31-10-23 Crisil A1+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 1200 State Bank of India Crisil A1+
Cash Credit& 500 State Bank of India Crisil AAA/Stable
Proposed Long Term Bank Loan Facility 7950 Not Applicable Crisil AAA/Stable
Proposed Short Term Bank Loan Facility 300 Not Applicable Crisil A1+
&Interchangeable with Working Capital Facility
Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Approach to Financial Ratios
Rating Criteria for Mining Industry
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com


Manish Kumar Gupta
Senior Director
Crisil Ratings Limited
B:+91 22 6137 3000
manish.gupta@crisil.com


Ankit Kedia
Director
Crisil Ratings Limited
B:+91 22 6137 3000
ankit.kedia@crisil.com


Varad Joshi
Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
Varad.Joshi@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html